Inputs

Deal Editor

Every change applies immediately — visit any analysis page to see the updated numbers. There is no save button.

Import from Listing / OM

Paste raw listing text and let AI pull out only the facts it explicitly states. Preview only for now — your deal is not changed.

Drop a PDF or spreadsheet here, or click to browsePDF, XLSX, or CSV — up to 20 MB

Property

Units (derived)
12 — from rent roll rows

Rent Roll

Unit count updates automatically everywhere.

UnitTypeSFActual RentMarket Rent

Pricing

Other Income

Annual amounts.

Tax Record Lookup (ATTOM)

Reads the county tax record for this address and shows the effective tax rate it implies. Nothing changes until you press Apply.

2455 Pacific Avenue, Long Beach, CA 90806

Assumptions

Percentages are entered as percentages and stored as decimals.

Property taxes: reassessed at purchase to approximately the purchase price (price × county-derived rate + direct assessments); a supplemental tax bill bridges the closing year; grown at 2.0% per year thereafter (California — Prop 13).

Expenses

Property taxes and management fee are calculated, not listed here.

Financing

Projections

Import Stats

Anonymous counts of import attempts and outcomes. No listing content is stored.

Loading import stats…